Equity Outcome Calculator

Model options or ownership through future funding rounds (approx).

Planning estimate

Quick fill

Runs in your browser
Estimated net outcome
$0
0x annual TC
Gross projected value
$0
$0 / share
Exercise cost
$0
0 shares
Estimated taxes
$0
Exercise + exit estimate

Funding path

Series A to Series E

Stage Company valuation New dilution Your ownership Equity value

Value and costs

Exercisable shares
0
Stock value at exercise
$0
Cash to exercise
-$0
Exercise calculation
0 shares x $0
Estimated exercise tax
-$0
Estimated exit tax
-$0
Stock income
$0
Net
$0

Scenario snapshot

Starting ownership 0%
Ownership after dilution 0%
Implied fully diluted shares 0
Projected valuation $0

Illustrative planning estimate only. Actual option value, preferred terms, sale timing, AMT, ordinary income, capital gains, and state taxes can differ materially. Review your grant documents and consult a qualified tax professional before exercising.